By Aberdeen Insider - September 25, 2025 in CITY OF FRANKFORT
APPROPRIATIONS ORDINANCE 3-2025 FOR 2026 BUDGET
Be it ordained by the City of Frankfort, SD that the following sums are appropriated to meet the obligations of the municipality for the year commencing on January 1, 2026:
Appropriations:
Governmental Funds – General Fund
410 General Government
411.1 Governing Board – $3,500.00
413 Elections – $500.00
414 Financial Administration
414.1 Attorney – $2,000.00
414.2 Finance Officer – $14,000.00
419 Government Buildings
419.2 General Government Buildings – $14,000.00
430 Public Works
431 Streets – $50,000.00
432 Sanitation – $11,300.00
432.4 Rubble Site – $1,000.00
440 Health & Welfare
441.3 West Nile – $1,000.00
450 Cultural Recreation
452 Parks – $1,000.00
453 Parades & Celebrations – $2,700.00
Total 2025 Appropriations – $101,000.00
Means of Finance:
310 Taxes
311.1 Property Taxes (Including Opt Out) – $44,000.00
311.2 Delinquent Property Taxes – $7,000.00
313 Sales Tax – $25,000.00
319 Penalties & Interest on Delinquent Taxes – $200.00
320 Licenses & Permits
320.1 Liquor License – $1,000.00
320.3 Dog Licenses – $200.00
320.5 Camping Permits – $8,000.00
330 Intergovernmental Revenue
335.1 Bank Franchise – $450.00
335.2 MV Commercial Prorate – $1,700.00
335.3 Alcohol Reversion – $500.00
335.4 Motor Vehicle License – $6,000.00
335.08 Local Govt Hwy & Bridges – $10,000.00
338.1 County Road Tax- 25% – $250.00
338.3 County Wheel Tax – $250.00
340 Charges for Goods & Services
344.1 Garbage Collection – $13,000.00
344.2 Weed Cutting Charges – $200.00
344.4 Garbage Sales Tax – $800.00
344.5 Snow Removal – $200.00
360 Miscellaneous Income
362.3 Rental Income – $4,200.00
363 Special Assessments – $8,000.00
391 Late Fees – $300.00
Total Means to Finance – $131,250.00
Proprietary Funds: – Sewer Fund
Estimated Revenue – $32,000.00
Less Appropriations (Expenses) – $30,000.00
$2,000.00
Sewer Surcharge
Estimated Revenue – $9,000.00
Less Appropriations (Expenses) – $9,000.00
$-
Estimated Surplus: – $32,250.00
Published once on September 25, 2025, at the total approximate cost of $29.19 and may be viewed free of charge at www.sdpublicnotices.com and www.aberdeeninsider.com