CITY OF FREDERICK
ORDINANCE NO. 2025-02
2026 APPROPRIATION ORDINANCE
Be it ordained by the City of Frederick that the following sums are appropiated to meet the obligations of the municipality.
Section 1:
General Fund:
411.1 General Adminsitration – $40,408.00
414.2 Finance Office – $42,750.00
414.1 Attorney – $3,000.00
419.2 Gov’t Buildings – $14,350.00
422 Fire & Ambulance Department – $17,000.00
452 Parks – $8,714.00
437 Cemetary – $5,646.00
432-432.9 Sanitation & Landfill – $22,000.00
Economic Development – $15,400.00
465 Frederick Dev. Corp. – $14,400.00
465.3 Misc. community Dev. – $1,000.00
431 Streets – $50,395.00
455 Library – $18,015.00
450 Community Center – $2,303.00
411.5 Contingency – $15,000.00
Total – $254,981.00
Self-Supporting Funds: – $120,165.00
Water Fund – $120,165.00
Sewer Fund – $61,304.00
Garbage Fund – $-
Total – $181,469.00
Total Appropriations (year 2025) – $436,450.00
Section 2:
Means of Finance for the above expenditures
Water Fund Receipts – $71,500.00
Sewer Fund Receipts – $72,000.00
344 Garbage Fund Receipts – $22,000.00
313 1% Sales Tax Receipts – $40,000.00
Other Revenue – $30,950.00
(License & Permits, State Shared Revenue, County Shared Revenue, Cemetary and and Miscellaneous Revenue)
Total – $236,450.00
General Tax Levy – $170,000.00
Demand Deposits – $30,000.00
Total Means of Finance (year 2025) – $436,450.00
Section 3: That the funds raised by taxation pursuant to the preceding section shall be credited to the respective funds set forth.
Section 4: The finance officer is directed to certify the following dollar amount of tax levies made in this ordinance to the Brown County Auditor: $170,000.00
Passed first reading – September 8, 2025
Passed second reading – September 22, 2025
Adopted –
Published·
Effective date –
/s/ R. Scott Campbell
President -Board of Trustees
Attest:
/s/Jennifer Morlock
Finance Officer